Think I got the math stuff fixed now, thanks so much! And a final delivery went out to Averland, so a final payment was received.
Hmmmm, well you took the result I gave when I included the -1500 for Averland Deliveries to account for the net income including the Averland Deliveries.
18261 (Marlin's Treasury Reserve)-1500 (Averland Deliveries no longer exist, so we shouldn't get the +1500 benefit from net income this turn?) -1000 [House Weiss Ongoing Trade War] -100 cost per turn due to Titan Cannon Logistics -150 due to Vapor Tank maintenance fee from third Vapor Tank = 15511 Treasury Reserve
It's an easy fix for Treasury Reserve. 15511+1500= 17011 Treasury Reserve
Don't forget to add -100 cost per turn due to Titan Cannon Logistics, -150 due to Vapor Tank maintenance fee from third Vapor Tank, and -1000 from House Weiss Ongoing Trade War, to expenses.
Vapor Tank Maintenance: -300 Gold Crowns Per Turn --> Vapor Tank Maintenance: -450 Gold Crowns Per Turn
Titan Cannon Logistics: -100 Gold Crowns Per Turn --> Titan Cannon Logistics: -200 Gold Crowns Per Turn
Trading Income: 2,085 Gold Crowns Per Year [Suffering -500 Per Turn From Geisen Trade War] [Suffering -750 Per Turn From Rutger Trade War) [Suffering -1,000 Per Turn From Kislev ????] --> Trading Income: 1,085 Gold Crowns Per Year [Suffering -500 Per Turn From Geisen Trade War] [Suffering -750 Per Turn From Rutger Trade War) [Suffering -1,000 Per Turn From Kislev ????] [Suffering -1000 Per Turn From Weiss Trade War]
Total Expenditures: 10,306 Gold Crowns --> Total Expenditures: 11,556 Gold Crowns
Net Income: 16,619 Gold Crowns Per Year --> Net Income: 15,369 Gold Crowns Per Year
===============================
And if you want to skip ahead to the end of the calculations for removing the +1500 to Net Income from Averland deliveries
If torroar removes -1500 due to Averland Deliveries
Averland Deliveries: 1,500 Gold Crowns Per Year. --> Averland Deliveries: 0 Gold Crowns Per Year. [Contract Ended]
Total Income: 26,925 Gold Crowns Per Year --> Total Income: 25,425 Gold Crowns Per Year
Total Expenditures: 11,556 Gold Crowns -
-> Total Expenditures: 13,056 Gold Crowns [yeaaahh, total expedintures would be unchanged from 11,556? I guess so]
Net Income: 15,369 Gold Crowns Per Year --> Net Income: 13,869 Gold Crowns Per Year
Finally, "
Reward: Militia further scrutinized by professional troops, but also better trained. Improvements to Militia Capabilities/Discipline." I don't see this on the front page. I see Anna's Hollowburst bullet made it on the upgrade sheet, but somehow the militia improvement didn't make it onto the "military/economy/politics" sheet.
- Further tallying of Grey Wizard presence, Sons of Manann increase, Cult of Manann arrivals, unknown as of yet due to closeness of timelines.
- Assassination Expert Magister 'Thistle' is present in Wulfenburg, dedicated to protecting Hohenzollerns specifically.
There was a Sons of Manann increase? From what I can tell the "Sons of Manann" Knightly Order has been unchanged for a while. I don't see any change from the recent EM archival sheets.
Oh, and Magister Thistle is not present as existing on the Front Page.