Your cubes seem all wrong. You aren't counting Fun With Magic, and Grief Use tracking should give us cubes, not cost us.
That was a copy and paste error. The line:
Grief Use Tracking/Management: 16.4 GCU
should have been:
Of course the value should have
alsobeen 17 GCU since I forgot to update it when I realized we actually have to support 170 Meguca not 164.
Both of those been fixed.
As for Grief Use Tracking; I figured the 5% reduction applies starting next month. It just makes far more sense.
You should probably also subtract an approximate 15% to represent average current corruption.
I'm not sure that's needed. For starters if we look at the reduction in cubes gained:
Hunting this month proceeded mostly as expected, but demon strength crept upwards slightly more quickly than anticipated in both territories. While there was the occasional detection of intruders, it couldn't really account for the losses, nor a number of cubes that you had collected going missing. While keeping them dispersed over each residence was convenient, it did make them rather more vulnerable than you'd like. Northern Demon strength to 6.5, southern harvest shut down early due to climbing strength to maintain limit.
the problems were:
- Intruders hunting our territory.
- Unreported hunting by our girls.
- Capping DS in the Southern Territory.
- Theft from reserves.
1,2, and 3 aren't really issues in my plan since we're letting the core territories lay fallow and are instead hunting in the Tokyo Prefecture which has a sustainable hunting level 675 GCU to the ~200 GCU we'll be collecting. Combined with the fact we're
way into the negatives there on DS and those three aren't problems. Then of course there is the fact we've got 5 Elites (4 are pre-Tokyo girls) and 36 Veterans hunting. Given the low numbers odds are most/all of those Veterans would be pre-Tokyo since they are the most trained (and trustworthy) girls we have. Oh and finally Demon Hunting Diary should help cut back on hunting corruption since the level of detail involved makes "forgetting" grief cubes here and there a lot harder.
Theft is still a potential problem but overall I feel Corruption should be a lot lower this turn then last.
This leaves you at 132(store) -175.6(168 meguca*1.1*.95) +194.9(hunting) -29.2(corruption) -20(restaurants) =102.1 cubes left, net -29.9 cubes from last turn. This seems dangerously low considering we're also expanding our population.
With the corrections mentioned above I have 119.9 GCU without factoring in corruption, for reasons also mentioned above. That is definitely lower then I'd like. I could pull the girls off our Sports Day for an extra 24.2 GCU but I think the improved cohesion is more important right now.
As for expanding population; that's a
good thing for our grief supply. The problem we've had so far is that we couldn't safely hunt Kanagawa and Tokyo thanks to the Beholder and Class 3s. Now that we can every extra girl represents not a loss of 1 GCU per turn but a
gain of 1.855 GCU per Green and 3.355 GCU per Veteran.
We
need at least
257 Veterans to hunt our new territory at
sustainable levels using regular hunting. Throw in IRT and that goes up to 638.5 Veterans.
Fortunately for us next turn we'll be able to shift an additional 9.5 Veterans to hunting, even without any additional Meguca, which brings us up to 236.7 GCU income compared to our upkeep of 177.7 GCU for a net of +59 GCU less Corruption.
I really question investing that much money into starting new restaurants. We don't have magic cooks for all of them, and that's what made our restaurant so worthwhile. Maybe just buy some real estate and plan to flip it once Tokyo's economy recovers? That should cost us a lot less meguca and be just as if not more profitable.
Right now we are bleeding money and it only gets worse with every new girl. We desperately need to expand our income streams as fast as possible. Besides setting up five restaurants once we defeat the Beholder has been the plan for ages.
While I'd love to do real estate flipping the GM has, for now, ruled that's not possible. That said it does bring up the reason I'm jumping on expanding our businesses right now; Tokyo's economy, and by extension Japan's, is in the middle of a massive depression so right now is the cheapest it will ever be to expand into Tokyo. Once the economy recovers I fully expect the price of those restaurants to double or even triple.
You're also bringing DS in our main territories to the dangerously low values of -3.4 and -2.6. Any time DS hits negative we start seeing negative effects on the local human population.
This reminds me of some things we need to add to the list of required info. Anyways we have WoG that it's negligible at that level and since I plan to raise it back up next turn it shouldn't be a problem.
I am strongly against this if we do wind up going for your plan. It seems like a very wrong impression to give to the new girls who we want to assimilate.
Could you clarify why you think it will give them the wrong impression?
This is effectively adding cubes rather than subtracting.
See above about that being a copy and paste error.
You don't have the education to make real estate flipping profitable.
Really? Because with the way the Japanese, and Tokyo's in particular, economy have been described I'd expect to see that the current property prices are at record lows. It really shouldn't take much education to realize that buying cheap land/property in one of the most expensive cities in the world is a once in a lifetime opportunity. Especially when we know prices should jump back to usual over the next couple months as we drive the DS up to positive levels.
Though yes, restaurants without the benefits of magic will be less profitable than the current one.
Any ballpark figures for how much less profitable? Our current Restaurant clocks in at $9,000 directly plus another $5,500 in deliveries for a total of $14,500 per month. For further comparison the "Start Your Own Business (Restaurant)" option says:
Reward: Income scaling up over initial 3 month startup period to 10k a month after loan payment; potential to increase size of operation.
I think it's fairly reasonable to assume $10,000/month figure is for a restaurant with a wish magic cook. At the same time however google is telling me interest on a loan, like the one the normal option includes, has repayment rates of around 5.5% per year for a monthly payment of ~$2,300. Given that we're using money from Sachiko, the costs of which are applied elsewhere, for these restaurants the income should be ~$2,300 higher. So one of our restaurants, remember we do have
two Cooks, should be around $12,000/month.
As a worst case scenario if we assume the other 4 are halved (~$6,000/month) that gives:
Tokyo/Kanagawa Restraunt #1 - $12,000
Tokyo/Kanagawa Restraunt #2 - $6,000
Tokyo/Kanagawa Restraunt #3 - $6,000
Tokyo/Kanagawa Restraunt #4 - $6,000
Tokyo/Kanagawa Restraunt #5 - $6,000
Total = $36,000
which is enough to bring our cash flow into the positive, at least for now. Throw in the Couriers which I'm estimating at $13,500 (Tokyo Prefecture) and $18,000 (Kanagawa Prefecture) and we're looking at a total of +$67,500/month. That should definitely help out with our cash issues.
At least in three months time when we actually start hitting those sort of profits.