Since Van Ropen got me thinking about colony packages, or more accurately a package of things we build on a colony, I worked out the following:
Factory III
Factory III
Factory III
Lab I
Lab II
Lab III
Barracks
Admin Building*
ISAR 40TW
Building Cost = 4,040,000,000 credits
Construction Time = 9 months (three quarters)
Operating Expenses = 182,000,000 credits per quarter
*Wouldn't be surprised if we need one of these per planet. After all every planet will likely have different local laws and it's easier just to have an on-planet legal department. Not to mention that it will keep the burden of handling all our money down.
That is calculated with numbers we know. There are two additions I'd like to add. Research Labs I/II/III but we don't know if we can have more of them, presumably we can, and GARDIAN Laser Towers, but we don't know the price although it seems to have taken the Alliance 6/7 quarters (18 to 21 months) to build the ones around Landing.
Of course that was the Alliance who almost certainly goes for the lowest bidder so I figure that we can get them built in three quarters, although it wouldn't be cheap. I figure another billion for a set of GARDIAN towers. As for upkeep I'm going to say 50m and say that we're using UV lasers for the 6x range bonus.
There are also the staffing costs to consider. 24 research teams, 10 security teams, a legal team and an investigation team. Although given that Revy won't be there herself, and she's worth like a whole squad of security teams, I think we should bump that up to 15 security teams.
Edit - As Van Ropen points out below we also need to factor in the cost of building the three hundred Legionary suits for our security teams. As an aside; I
really wouldn't want to try and infiltrate Paragon Industries.
Paragon Industries Colony Package
Factory III
Factory III
Factory III
Lab I
Lab II
Lab III
Research I
Research II
Research III
Barracks
Admin Building
UV GARDIAN Towers
ISAR 40TW
24x Research Teams
15x Security Teams
Legal Team
Investigation Team
Building Cost = 5,870,000,000 credits
Construction Time = 9 months (three quarters)
Operating Expenses = 278,750,000 credits per quarter
Minimum Gross Income = 22,500,000,000 credits per quarter
Minimum Net Income = 22,221,250,000 credits per quarter
Additional Research = 150d10+360*
*By my count:
Research Teams
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
- 10d10 + 10(VI) + 5(Salary) + 10(Research Teams)
Lab I+II+III
- 10d10 + 10(VI) + 10(Research Lab)
- 10d10 + 10(VI) + 10(Research Lab)
- 10d10 + 10(VI) + 10(Research Lab)
Total = 150d10+360
Average = 1185
95% = 1127